<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Author>Tong Vi Dan</Author>
  <LastAuthor>pti</LastAuthor>
  <LastPrinted>2016-09-06T07:43:19Z</LastPrinted>
  <Created>2009-03-31T07:13:45Z</Created>
  <LastSaved>2016-09-06T07:52:03Z</LastSaved>
  <Company>VDC</Company>
  <Version>11.9999</Version>
 </DocumentProperties>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>5745</WindowHeight>
  <WindowWidth>17040</WindowWidth>
  <WindowTopX>8775</WindowTopX>
  <WindowTopY>1095</WindowTopY>
  <RefModeR1C1/>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s21" ss:Name="Normal 2">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font x:Family="Swiss"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s22" ss:Name="Normal_Mau bao cao boi thuong_Tr">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="VNI-Times" ss:Size="12"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m49764672" ss:Parent="s22">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m49764682" ss:Parent="s22">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m49767628" ss:Parent="s22">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="11" ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m49763872" ss:Parent="s22">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m49763720" ss:Parent="s22">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m49763730" ss:Parent="s22">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m49763740" ss:Parent="s22">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m49763750" ss:Parent="s22">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m49763568" ss:Parent="s22">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m49763578" ss:Parent="s22">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m49763588" ss:Parent="s22">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m49763598" ss:Parent="s22">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m49763416" ss:Parent="s22">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m49763426" ss:Parent="s22">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m49763436" ss:Parent="s22">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m49744500" ss:Parent="s22">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m49744510" ss:Parent="s22">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s23">
   <Font x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
  </Style>
  <Style ss:ID="s24">
   <Alignment ss:Vertical="Bottom"/>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Color="#000000"
    ss:Bold="1"/>
  </Style>
  <Style ss:ID="s25">
   <Alignment ss:Vertical="Bottom"/>
   <Font x:Family="Swiss" ss:Size="11" ss:Color="#000000" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s27">
   <Alignment ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#33CCCC"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Color="#000000"
    ss:Bold="1"/>
  </Style>
  <Style ss:ID="s29" ss:Parent="s22">
   <Alignment ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#33CCCC"/>
   </Borders>
   <Font x:Family="Swiss" ss:Size="11" ss:Bold="1"/>
   <Interior/>
  </Style>
  <Style ss:ID="s31" ss:Parent="s22">
   <Alignment ss:Vertical="Center"/>
   <Font x:Family="Swiss" ss:Size="11" ss:Bold="1"/>
   <Interior/>
  </Style>
  <Style ss:ID="s32" ss:Parent="s22">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Font x:Family="Swiss" ss:Size="11" ss:Bold="1"/>
   <Interior/>
  </Style>
  <Style ss:ID="s36">
   <Borders/>
   <Font x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
  </Style>
  <Style ss:ID="s38" ss:Parent="s22">
   <Alignment ss:Vertical="Top"/>
   <Borders/>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="11"/>
   <Interior/>
  </Style>
  <Style ss:ID="s39" ss:Parent="s22">
   <Alignment ss:Vertical="Top"/>
   <Borders/>
   <Font x:Family="Swiss" ss:Size="11" ss:Italic="1"/>
   <Interior/>
  </Style>
  <Style ss:ID="s41" ss:Parent="s22">
   <Alignment ss:Vertical="Center"/>
   <Font x:Family="Swiss" ss:Size="11" ss:Bold="1" ss:Italic="1"/>
   <Interior/>
  </Style>
  <Style ss:ID="s42" ss:Parent="s22">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss" ss:Size="11"/>
   <Interior/>
  </Style>
  <Style ss:ID="s46" ss:Parent="s22">
   <Font x:Family="Swiss" ss:Size="11"/>
   <Interior/>
  </Style>
  <Style ss:ID="s47" ss:Parent="s22">
   <Font x:Family="Swiss" ss:Size="11" ss:Italic="1"/>
   <Interior/>
  </Style>
  <Style ss:ID="s57" ss:Parent="s22">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Borders/>
   <Font x:Family="Swiss" ss:Size="11" ss:Color="#FFFFFF" ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s58" ss:Parent="s22">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="11"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s59" ss:Parent="s22">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="11"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s60" ss:Parent="s22">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="11"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s61">
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="11"
    ss:Color="#000000"/>
  </Style>
  <Style ss:ID="s62" ss:Parent="s22">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="11"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s66" ss:Parent="s22">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="11"/>
   <Interior/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s67" ss:Parent="s22">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="11"/>
   <Interior/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s68" ss:Parent="s22">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="11"/>
   <Interior/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s69" ss:Parent="s22">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="11"/>
   <Interior/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s73" ss:Parent="s22">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="11" ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s85" ss:Parent="s22">
   <Borders/>
   <Font x:Family="Swiss" ss:Size="11" ss:Bold="1"/>
   <Interior/>
  </Style>
  <Style ss:ID="s86">
   <Alignment ss:Vertical="Center"/>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="11"
    ss:Color="#000000"/>
  </Style>
  <Style ss:ID="s87">
   <Font x:Family="Swiss" ss:Size="11"/>
  </Style>
  <Style ss:ID="s89" ss:Parent="s22">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Borders/>
   <Font x:Family="Swiss" ss:Size="11" ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s92">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Borders/>
   <Font x:Family="Swiss" ss:Size="11" ss:Italic="1"/>
  </Style>
  <Style ss:ID="s93">
   <Alignment ss:Vertical="Bottom"/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <Interior/>
  </Style>
  <Style ss:ID="s95">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="11"
    ss:Color="#000000" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s97">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="11"
    ss:Color="#000000" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s98">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Font x:Family="Swiss" ss:Size="11" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s100">
   <Alignment ss:Vertical="Bottom"/>
   <Font x:Family="Swiss" ss:Size="11"/>
  </Style>
  <Style ss:ID="s101">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom"/>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="11" ss:Bold="1"/>
   <Interior/>
  </Style>
  <Style ss:ID="s103">
   <Alignment ss:Vertical="Bottom"/>
   <Font x:Family="Swiss" ss:Size="11" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s104">
   <Alignment ss:Vertical="Bottom"/>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="11" ss:Bold="1"/>
   <Interior/>
  </Style>
  <Style ss:ID="s105">
   <Font x:Family="Swiss" ss:Size="11" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s106">
   <Alignment ss:Vertical="Bottom"/>
   <Font x:Family="Swiss" ss:Size="11" ss:Bold="1" ss:Italic="1"/>
  </Style>
  <Style ss:ID="s107">
   <Alignment ss:Vertical="Bottom"/>
   <Font x:Family="Swiss" ss:Size="11" ss:Italic="1"/>
  </Style>
  <Style ss:ID="s108">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Font x:Family="Swiss" ss:Size="11" ss:Italic="1"/>
  </Style>
  <Style ss:ID="s110" ss:Parent="s21">
   <Font x:Family="Swiss" ss:Size="11"/>
   <Interior/>
   <NumberFormat ss:Format="@"/>
  </Style>
  <Style ss:ID="s112">
   <Font x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <NumberFormat ss:Format="0"/>
  </Style>
  <Style ss:ID="s125" ss:Parent="s22">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s128" ss:Parent="s22">
   <Borders/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11"/>
   <Interior/>
   <NumberFormat ss:Format="Short Date"/>
  </Style>
  <Style ss:ID="s132" ss:Parent="s22">
   <Borders/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11"/>
   <Interior/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s133" ss:Parent="s22">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="14" ss:Bold="1"/>
   <Interior/>
  </Style>
 </Styles>
 <Names>
  <NamedRange ss:Name="BKBANG_CUOC" ss:RefersTo="=&quot;BKBANG_CUOC&quot;"/>
  <NamedRange ss:Name="BKBCUOC" ss:RefersTo="=&quot;BKBCUOC&quot;"/>
  <NamedRange ss:Name="BKBILL_DTAC" ss:RefersTo="=&quot;BKBILL_DTAC&quot;"/>
  <NamedRange ss:Name="BKBO_SUNG" ss:RefersTo="=&quot;BKBO_SUNG&quot;"/>
  <NamedRange ss:Name="BKBS_PP" ss:RefersTo="=&quot;BKBS_PP&quot;"/>
  <NamedRange ss:Name="BKCC_CK" ss:RefersTo="=&quot;BKCC_CK&quot;"/>
  <NamedRange ss:Name="BKCC_CK_sum" ss:RefersTo="=&quot;BKCC_CK_sum&quot;"/>
  <NamedRange ss:Name="BKCC_PPNL" ss:RefersTo="=&quot;BKCC_PPNL&quot;"/>
  <NamedRange ss:Name="BKCC_PPNL_VAT" ss:RefersTo="=&quot;BKCC_PPNL_VAT&quot;"/>
  <NamedRange ss:Name="BKCHIET_KHAU" ss:RefersTo="=&quot;BKCHIET_KHAU&quot;"/>
  <NamedRange ss:Name="BKCHIET_KHAU_sum" ss:RefersTo="=&quot;BKCHIET_KHAU_sum&quot;"/>
  <NamedRange ss:Name="BKCUOC_CHINH" ss:RefersTo="=&quot;BKCUOC_CHINH&quot;"/>
  <NamedRange ss:Name="BKCUOC_CHINH_sum" ss:RefersTo="=&quot;BKCUOC_CHINH_sum&quot;"/>
  <NamedRange ss:Name="BKCUOC_CHINH_VAT" ss:RefersTo="=&quot;BKCUOC_CHINH_VAT&quot;"/>
  <NamedRange ss:Name="BKCUOC_DTAC" ss:RefersTo="=&quot;BKCUOC_DTAC&quot;"/>
  <NamedRange ss:Name="BKCUOC_DTAC_sum" ss:RefersTo="=&quot;BKCUOC_DTAC_sum&quot;"/>
  <NamedRange ss:Name="BKCUOC_DV" ss:RefersTo="=&quot;BKCUOC_DV&quot;"/>
  <NamedRange ss:Name="BKCUOC_DV_sum" ss:RefersTo="=&quot;BKCUOC_DV_sum&quot;"/>
  <NamedRange ss:Name="BKDCHI" ss:RefersTo="=&quot;BKDCHI&quot;"/>
  <NamedRange ss:Name="BKDTHU" ss:RefersTo="=&quot;BKDTHU&quot;"/>
  <NamedRange ss:Name="BKGHI_CHU" ss:RefersTo="=&quot;BKGHI_CHU&quot;"/>
  <NamedRange ss:Name="BKHHONG" ss:RefersTo="=&quot;BKHHONG&quot;"/>
  <NamedRange ss:Name="BKHHONG_sum" ss:RefersTo="=&quot;BKHHONG_sum&quot;"/>
  <NamedRange ss:Name="BKKET_NOI" ss:RefersTo="=&quot;BKKET_NOI&quot;"/>
  <NamedRange ss:Name="BKKET_NOI_sum" ss:RefersTo="=&quot;BKKET_NOI_sum&quot;"/>
  <NamedRange ss:Name="BKKET_QUA" ss:RefersTo="=&quot;BKKET_QUA&quot;"/>
  <NamedRange ss:Name="BKKET_QUA_sum" ss:RefersTo="=&quot;BKKET_QUA_sum&quot;"/>
  <NamedRange ss:Name="BKKLUONG" ss:RefersTo="=&quot;BKKLUONG&quot;"/>
  <NamedRange ss:Name="BKKLUONG_QD" ss:RefersTo="=&quot;BKKLUONG_QD&quot;"/>
  <NamedRange ss:Name="BKKLUONG_QD_sum" ss:RefersTo="=&quot;BKKLUONG_QD_sum&quot;"/>
  <NamedRange ss:Name="BKKLUONG_sum" ss:RefersTo="=&quot;BKKLUONG_sum&quot;"/>
  <NamedRange ss:Name="BKMA_KH" ss:RefersTo="=&quot;BKMA_KH&quot;"/>
  <NamedRange ss:Name="BKNGAY_HT" ss:RefersTo="=&quot;BKNGAY_HT&quot;"/>
  <NamedRange ss:Name="BKNV_GN" ss:RefersTo="=&quot;BKNV_GN&quot;"/>
  <NamedRange ss:Name="BKNV_GN_sum" ss:RefersTo="=&quot;BKNV_GN_sum&quot;"/>
  <NamedRange ss:Name="BKPHONG" ss:RefersTo="=&quot;BKPHONG&quot;"/>
  <NamedRange ss:Name="BKPHU_PHI" ss:RefersTo="=&quot;BKPHU_PHI&quot;"/>
  <NamedRange ss:Name="BKPP_VAT" ss:RefersTo="=&quot;BKPP_VAT&quot;"/>
  <NamedRange ss:Name="BKPPNL" ss:RefersTo="=&quot;BKPPNL&quot;"/>
  <NamedRange ss:Name="BKPPNL_sum" ss:RefersTo="=&quot;BKPPNL_sum&quot;"/>
  <NamedRange ss:Name="BKPT_CK" ss:RefersTo="=&quot;BKPT_CK&quot;"/>
  <NamedRange ss:Name="BKPT_HH" ss:RefersTo="=&quot;BKPT_HH&quot;"/>
  <NamedRange ss:Name="BKPT_PPNL" ss:RefersTo="=&quot;BKPT_PPNL&quot;"/>
  <NamedRange ss:Name="BKQLY" ss:RefersTo="=&quot;BKQLY&quot;"/>
  <NamedRange ss:Name="BKSMLRepeat" ss:RefersTo="=&quot;BKSMLRepeat&quot;"/>
  <NamedRange ss:Name="BKSO_HIEU" ss:RefersTo="=&quot;BKSO_HIEU&quot;"/>
  <NamedRange ss:Name="BKSTT" ss:RefersTo="=&quot;BKSTT&quot;"/>
  <NamedRange ss:Name="BKTEN_KH" ss:RefersTo="=&quot;BKTEN_KH&quot;"/>
  <NamedRange ss:Name="BKTINH" ss:RefersTo="=&quot;BKTINH&quot;"/>
  <NamedRange ss:Name="BKTONG" ss:RefersTo="=&quot;BKTONG&quot;"/>
  <NamedRange ss:Name="BKTONG_CHI" ss:RefersTo="=&quot;BKTONG_CHI&quot;"/>
  <NamedRange ss:Name="BKTONG_sum" ss:RefersTo="=&quot;BKTONG_sum&quot;"/>
  <NamedRange ss:Name="BKTONG_THU" ss:RefersTo="=&quot;BKTONG_THU&quot;"/>
  <NamedRange ss:Name="BKVAT" ss:RefersTo="=&quot;BKVAT&quot;"/>
  <NamedRange ss:Name="CHBO_SUNG" ss:RefersTo="=&quot;CHBO_SUNG&quot;"/>
  <NamedRange ss:Name="CHCUOC_CHINH" ss:RefersTo="=&quot;CHCUOC_CHINH&quot;"/>
  <NamedRange ss:Name="CHDCHI" ss:RefersTo="=&quot;CHDCHI&quot;"/>
  <NamedRange ss:Name="CHDCHI_CTY" ss:RefersTo="=&quot;CHDCHI_CTY&quot;"/>
  <NamedRange ss:Name="CHDT_LAM_TRON" ss:RefersTo="=&quot;CHDT_LAM_TRON&quot;"/>
  <NamedRange ss:Name="CHDT_LAM_TRON_CHU" ss:RefersTo="=&quot;CHDT_LAM_TRON_CHU&quot;"/>
  <NamedRange ss:Name="CHDTHU" ss:RefersTo="=&quot;CHDTHU&quot;"/>
  <NamedRange ss:Name="CHDTHU_CHU" ss:RefersTo="=&quot;CHDTHU_CHU&quot;"/>
  <NamedRange ss:Name="CHKET_QUA" ss:RefersTo="=&quot;CHKET_QUA&quot;"/>
  <NamedRange ss:Name="CHKLUONG" ss:RefersTo="=&quot;CHKLUONG&quot;"/>
  <NamedRange ss:Name="CHMA_KH" ss:RefersTo="=&quot;CHMA_KH&quot;"/>
  <NamedRange ss:Name="CHMST" ss:RefersTo="=&quot;CHMST&quot;"/>
  <NamedRange ss:Name="CHNGAY_BC" ss:RefersTo="=&quot;CHNGAY_BC&quot;"/>
  <NamedRange ss:Name="CHNGAY_C" ss:RefersTo="=&quot;CHNGAY_C&quot;"/>
  <NamedRange ss:Name="CHNGAY_D" ss:RefersTo="=&quot;CHNGAY_D&quot;"/>
  <NamedRange ss:Name="CHPHI_LAM_TRON" ss:RefersTo="=&quot;CHPHI_LAM_TRON&quot;"/>
  <NamedRange ss:Name="CHPHU_PHI" ss:RefersTo="=&quot;CHPHU_PHI&quot;"/>
  <NamedRange ss:Name="CHPPNL" ss:RefersTo="=&quot;CHPPNL&quot;"/>
  <NamedRange ss:Name="CHTEL" ss:RefersTo="=&quot;CHTEL&quot;"/>
  <NamedRange ss:Name="CHTEN_CTY" ss:RefersTo="=&quot;CHTEN_CTY&quot;"/>
  <NamedRange ss:Name="CHTEN_KH" ss:RefersTo="=&quot;CHTEN_KH&quot;"/>
  <NamedRange ss:Name="CHTONG" ss:RefersTo="=&quot;CHTONG&quot;"/>
  <NamedRange ss:Name="CHTONG_CHI" ss:RefersTo="=&quot;CHTONG_CHI&quot;"/>
  <NamedRange ss:Name="CHTONG_PHI" ss:RefersTo="=&quot;CHTONG_PHI&quot;"/>
  <NamedRange ss:Name="CHTONG_THU" ss:RefersTo="=&quot;CHTONG_THU&quot;"/>
  <NamedRange ss:Name="CHTU_NGAY" ss:RefersTo="=&quot;CHTU_NGAY&quot;"/>
  <NamedRange ss:Name="CHVAT" ss:RefersTo="=&quot;CHVAT&quot;"/>
  <NamedRange ss:Name="CHVAT_LAM_TRON" ss:RefersTo="=&quot;CHVAT_LAM_TRON&quot;"/>
 </Names>
 <Worksheet ss:Name="Sheet1">
  <Table ss:ExpandedColumnCount="32" ss:ExpandedRowCount="23" x:FullColumns="1"
   x:FullRows="1" ss:StyleID="s23" ss:DefaultRowHeight="14.25">
   <Column ss:StyleID="s23" ss:AutoFitWidth="0" ss:Width="26.25"/>
   <Column ss:StyleID="s23" ss:AutoFitWidth="0" ss:Width="55.5"/>
   <Column ss:StyleID="s23" ss:AutoFitWidth="0" ss:Width="77.25" ss:Span="13"/>
   <Column ss:Index="17" ss:StyleID="s23" ss:AutoFitWidth="0" ss:Width="36.75"/>
   <Column ss:StyleID="s23" ss:AutoFitWidth="0" ss:Width="37.5"/>
   <Column ss:StyleID="s23" ss:AutoFitWidth="0" ss:Width="54" ss:Span="1"/>
   <Column ss:Index="21" ss:StyleID="s23" ss:AutoFitWidth="0" ss:Width="42"/>
   <Column ss:StyleID="s23" ss:AutoFitWidth="0" ss:Width="54"/>
   <Column ss:StyleID="s23" ss:AutoFitWidth="0" ss:Width="35.25"/>
   <Column ss:StyleID="s23" ss:AutoFitWidth="0" ss:Width="39"/>
   <Column ss:StyleID="s23" ss:AutoFitWidth="0" ss:Width="38.25"/>
   <Row ss:AutoFitHeight="0" ss:Height="17.25">
    <Cell ss:StyleID="s24" ss:Formula="=CHTEN_CTY"><Data ss:Type="String">CHTEN_CTY</Data></Cell>
    <Cell ss:StyleID="s25"/>
    <Cell ss:StyleID="s25"/>
    <Cell ss:StyleID="s25"/>
    <Cell ss:StyleID="s25"/>
    <Cell ss:StyleID="s25"/>
    <Cell ss:StyleID="s25"/>
    <Cell ss:StyleID="s25"/>
    <Cell ss:StyleID="s25"/>
    <Cell ss:StyleID="s25"/>
    <Cell ss:StyleID="s25"/>
    <Cell ss:StyleID="s25"/>
    <Cell ss:StyleID="s25"/>
    <Cell ss:StyleID="s25"/>
    <Cell ss:StyleID="s25"/>
    <Cell ss:StyleID="s25"/>
    <Cell ss:StyleID="s25"/>
    <Cell ss:StyleID="s25"/>
    <Cell ss:StyleID="s25"/>
    <Cell ss:StyleID="s25"/>
    <Cell ss:StyleID="s25"/>
    <Cell ss:StyleID="s25"/>
    <Cell ss:StyleID="s25"/>
    <Cell ss:StyleID="s25"/>
    <Cell ss:StyleID="s25"/>
    <Cell ss:StyleID="s25"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.75">
    <Cell ss:StyleID="s27" ss:Formula="=CHDCHI_CTY"><Data ss:Type="String">CHDCHI_CTY</Data></Cell>
    <Cell ss:StyleID="s29"/>
    <Cell ss:StyleID="s29"/>
    <Cell ss:StyleID="s29"/>
    <Cell ss:StyleID="s29"/>
    <Cell ss:StyleID="s29"/>
    <Cell ss:StyleID="s29"/>
    <Cell ss:StyleID="s29"/>
    <Cell ss:StyleID="s29"/>
    <Cell ss:StyleID="s29"/>
    <Cell ss:StyleID="s29"/>
    <Cell ss:StyleID="s29"/>
    <Cell ss:StyleID="s29"/>
    <Cell ss:StyleID="s29"/>
    <Cell ss:StyleID="s29"/>
    <Cell ss:StyleID="s29"/>
    <Cell ss:StyleID="s31"/>
    <Cell ss:StyleID="s31"/>
    <Cell ss:StyleID="s31"/>
    <Cell ss:StyleID="s31"/>
    <Cell ss:StyleID="s31"/>
    <Cell ss:StyleID="s31"/>
    <Cell ss:StyleID="s31"/>
    <Cell ss:StyleID="s31"/>
    <Cell ss:StyleID="s31"/>
    <Cell ss:StyleID="s31"/>
    <Cell ss:StyleID="s32"/>
    <Cell ss:StyleID="s32"/>
    <Cell ss:StyleID="s32"/>
    <Cell ss:StyleID="s32"/>
    <Cell ss:StyleID="s32"/>
    <Cell ss:StyleID="s32"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.75">
    <Cell ss:Index="27" ss:StyleID="s32"/>
    <Cell ss:StyleID="s32"/>
    <Cell ss:StyleID="s32"/>
    <Cell ss:StyleID="s32"/>
    <Cell ss:StyleID="s32"/>
    <Cell ss:StyleID="s32"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="30">
    <Cell ss:MergeAcross="15" ss:StyleID="s133"><Data ss:Type="String">KẾT QUẢ KINH DOANH TỔNG HỢP</Data></Cell>
    <Cell ss:StyleID="s31"/>
    <Cell ss:StyleID="s31"/>
    <Cell ss:StyleID="s31"/>
    <Cell ss:StyleID="s31"/>
    <Cell ss:StyleID="s31"/>
    <Cell ss:StyleID="s31"/>
    <Cell ss:StyleID="s31"/>
    <Cell ss:StyleID="s31"/>
    <Cell ss:StyleID="s31"/>
    <Cell ss:StyleID="s31"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15">
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s38"/>
    <Cell ss:StyleID="s38"/>
    <Cell ss:StyleID="s38"/>
    <Cell ss:StyleID="s38"/>
    <Cell ss:StyleID="s38"/>
    <Cell ss:StyleID="s38"><Data ss:Type="String">Từ ngày</Data></Cell>
    <Cell ss:StyleID="s38" ss:Formula="=CHNGAY_D"><Data ss:Type="String">CHNGAY_D</Data></Cell>
    <Cell ss:StyleID="s38"><Data ss:Type="String">Đến ngày</Data></Cell>
    <Cell ss:StyleID="s38" ss:Formula="=CHNGAY_C"><Data ss:Type="String">CHNGAY_C</Data></Cell>
    <Cell ss:StyleID="s39"/>
    <Cell ss:StyleID="s39"/>
    <Cell ss:StyleID="s39"/>
    <Cell ss:StyleID="s39"/>
    <Cell ss:StyleID="s39"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s31"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s42"/>
    <Cell ss:StyleID="s42"/>
    <Cell ss:StyleID="s47"/>
    <Cell ss:StyleID="s47"/>
    <Cell ss:StyleID="s47"/>
    <Cell ss:StyleID="s47"/>
    <Cell ss:StyleID="s47"/>
    <Cell ss:StyleID="s47"/>
    <Cell ss:StyleID="s47"/>
    <Cell ss:StyleID="s47"/>
    <Cell ss:StyleID="s47"/>
    <Cell ss:StyleID="s47"/>
    <Cell ss:StyleID="s47"/>
    <Cell ss:StyleID="s47"/>
    <Cell ss:StyleID="s47"/>
    <Cell ss:StyleID="s47"/>
    <Cell ss:StyleID="s46"/>
    <Cell ss:StyleID="s46"/>
    <Cell ss:StyleID="s46"/>
    <Cell ss:StyleID="s46"/>
    <Cell ss:StyleID="s46"/>
    <Cell ss:StyleID="s46"/>
    <Cell ss:StyleID="s46"/>
    <Cell ss:StyleID="s46"/>
    <Cell ss:StyleID="s46"/>
    <Cell ss:StyleID="s46"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:MergeDown="1" ss:StyleID="m49744500"><Data ss:Type="String">STT</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="m49744510"><Data ss:Type="String">Ngày</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="m49763416"><Data ss:Type="String">Cước Chính</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="m49763426"><Data ss:Type="String">Chiết khấu</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="m49763436"><Data ss:Type="String">Giá bán</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="m49763568"><Data ss:Type="String">Hoa hồng</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="m49763578"><Data ss:Type="String">Phí dịch vụ</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="m49763588"><Data ss:Type="String">Phụ phí NL</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="m49763598"><Data ss:Type="String">Tổng thu</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="m49763720"><Data ss:Type="String">Chi phát</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="m49763730"><Data ss:Type="String">Chi kết nối</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="m49763740"><Data ss:Type="String">Chi thu gom</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="m49764672"><Data ss:Type="String">Chi khách hàng</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="m49764682"><Data ss:Type="String">Chi văn phòng</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="m49763750"><Data ss:Type="String">Tổng chi</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="m49763872"><Data ss:Type="String">Lãi gộp</Data></Cell>
    <Cell ss:Index="19" ss:StyleID="s57" ss:Formula="=CHTONG"><Data
      ss:Type="String">CHTONG</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0"/>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s58"><Data ss:Type="Number">1</Data></Cell>
    <Cell ss:StyleID="s58"><Data ss:Type="Number">2</Data></Cell>
    <Cell ss:StyleID="s58"><Data ss:Type="Number">3</Data></Cell>
    <Cell ss:StyleID="s58"><Data ss:Type="Number">4</Data></Cell>
    <Cell ss:StyleID="s58"><Data ss:Type="Number">5</Data></Cell>
    <Cell ss:StyleID="s58"><Data ss:Type="Number">6</Data></Cell>
    <Cell ss:StyleID="s58"><Data ss:Type="Number">7</Data></Cell>
    <Cell ss:StyleID="s58"><Data ss:Type="Number">8</Data></Cell>
    <Cell ss:StyleID="s59"><Data ss:Type="Number">9</Data></Cell>
    <Cell ss:StyleID="s59"><Data ss:Type="Number">10</Data></Cell>
    <Cell ss:StyleID="s59"><Data ss:Type="Number">11</Data></Cell>
    <Cell ss:StyleID="s59"><Data ss:Type="Number">12</Data></Cell>
    <Cell ss:StyleID="s59"><Data ss:Type="Number">13</Data></Cell>
    <Cell ss:StyleID="s59"><Data ss:Type="Number">14</Data></Cell>
    <Cell ss:StyleID="s59"><Data ss:Type="Number">15</Data></Cell>
    <Cell ss:StyleID="s60"><Data ss:Type="Number">16</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s61">
    <Cell ss:StyleID="s62" ss:Formula="=BKSTT"><Data ss:Type="String">BKSTT</Data></Cell>
    <Cell ss:StyleID="s125" ss:Formula="=BKNGAY_HT"><Data ss:Type="String">BKNGAY_HT</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=BKCUOC_CHINH"><Data ss:Type="String">BKCUOC_CHINH</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=BKCHIET_KHAU"><Data ss:Type="String">BKCHIET_KHAU</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=BKCC_CK"><Data ss:Type="String">BKCC_CK</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=BKHHONG"><Data ss:Type="String">BKHHONG</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=BKCUOC_DV"><Data ss:Type="String">BKCUOC_DV</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=BKPPNL"><Data ss:Type="String">BKPPNL</Data></Cell>
    <Cell ss:StyleID="s67" ss:Formula="=BKTONG_THU"><Data ss:Type="String">BKTONG_THU</Data></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=BKCUOC_DTAC"><Data ss:Type="String">BKCUOC_DTAC</Data></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=BKKET_NOI"><Data ss:Type="String">BKKET_NOI</Data></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=BKNV_GN"><Data ss:Type="String">BKNV_GN</Data></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=BKCP_KH"><Data ss:Type="Error">#NAME?</Data></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=BKCP_VP"><Data ss:Type="Error">#NAME?</Data></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=BKTONG_CHI"><Data ss:Type="String">BKTONG_CHI</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=BKKET_QUA"><Data ss:Type="String">BKKET_QUA</Data></Cell>
    <Cell ss:Formula="=BKSMLRepeat"><Data ss:Type="String">BKSMLRepeat</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s61">
    <Cell ss:MergeAcross="1" ss:StyleID="m49767628"><Data ss:Type="String">TỔNG CỘNG</Data></Cell>
    <Cell ss:StyleID="s73" ss:Formula="=BKCUOC_CHINH_sum"><Data ss:Type="String">BKCUOC_CHINH_sum</Data></Cell>
    <Cell ss:StyleID="s73" ss:Formula="=BKCHIET_KHAU_sum"><Data ss:Type="String">BKCHIET_KHAU_sum</Data></Cell>
    <Cell ss:StyleID="s73" ss:Formula="=BKCC_CK_sum"><Data ss:Type="String">BKCC_CK_sum</Data></Cell>
    <Cell ss:StyleID="s73" ss:Formula="=BKHHONG_sum"><Data ss:Type="String">BKHHONG_sum</Data></Cell>
    <Cell ss:StyleID="s73" ss:Formula="=BKCUOC_DV_sum"><Data ss:Type="String">BKCUOC_DV_sum</Data></Cell>
    <Cell ss:StyleID="s73" ss:Formula="=BKPPNL_sum"><Data ss:Type="String">BKPPNL_sum</Data></Cell>
    <Cell ss:StyleID="s73" ss:Formula="=BKTONG_sum"><Data ss:Type="String">BKTONG_sum</Data></Cell>
    <Cell ss:StyleID="s73" ss:Formula="=BKCUOC_DTAC_sum"><Data ss:Type="String">BKCUOC_DTAC_sum</Data></Cell>
    <Cell ss:StyleID="s73" ss:Formula="=BKKET_NOI_sum"><Data ss:Type="String">BKKET_NOI_sum</Data></Cell>
    <Cell ss:StyleID="s73" ss:Formula="=BKNV_GN_sum"><Data ss:Type="String">BKNV_GN_sum</Data></Cell>
    <Cell ss:StyleID="s73" ss:Formula="=BKCP_KH_sum"><Data ss:Type="Error">#NAME?</Data></Cell>
    <Cell ss:StyleID="s73" ss:Formula="=BKCP_VP_sum"><Data ss:Type="Error">#NAME?</Data></Cell>
    <Cell ss:StyleID="s73" ss:Formula="=BKTONG_sum"><Data ss:Type="String">BKTONG_sum</Data></Cell>
    <Cell ss:StyleID="s73" ss:Formula="=BKKET_QUA_sum"><Data ss:Type="String">BKKET_QUA_sum</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s85"/>
    <Cell ss:StyleID="s128"/>
    <Cell ss:StyleID="s85"/>
    <Cell ss:StyleID="s85"/>
    <Cell ss:StyleID="s85"/>
    <Cell ss:StyleID="s85"/>
    <Cell ss:StyleID="s85"/>
    <Cell ss:StyleID="s85"/>
    <Cell ss:StyleID="s85"/>
    <Cell ss:StyleID="s85"/>
    <Cell ss:StyleID="s132"/>
    <Cell ss:StyleID="s132"/>
    <Cell ss:StyleID="s132"/>
    <Cell ss:StyleID="s85"/>
    <Cell ss:StyleID="s85"/>
    <Cell ss:StyleID="s85"/>
    <Cell ss:StyleID="s85"/>
    <Cell ss:StyleID="s85"/>
    <Cell ss:StyleID="s85"/>
    <Cell ss:StyleID="s85"/>
    <Cell ss:StyleID="s85"/>
    <Cell ss:StyleID="s85"/>
    <Cell ss:StyleID="s85"/>
    <Cell ss:StyleID="s85"/>
    <Cell ss:StyleID="s85"/>
    <Cell ss:StyleID="s85"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s86"/>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s89"/>
    <Cell ss:StyleID="s89"/>
    <Cell ss:StyleID="s89"/>
    <Cell ss:StyleID="s89"/>
    <Cell ss:StyleID="s89"/>
    <Cell ss:StyleID="s89"/>
    <Cell ss:StyleID="s89"/>
    <Cell ss:StyleID="s89"/>
    <Cell ss:StyleID="s89"/>
    <Cell ss:StyleID="s89"/>
    <Cell ss:StyleID="s89"/>
    <Cell ss:StyleID="s89"/>
    <Cell ss:StyleID="s89"/>
    <Cell ss:StyleID="s89"/>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"/>
    <Cell ss:MergeAcross="6" ss:StyleID="s92"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s87">
    <Cell ss:MergeAcross="1" ss:StyleID="s95"/>
    <Cell ss:Index="9" ss:MergeAcross="7" ss:StyleID="s97"/>
    <Cell ss:MergeAcross="2" ss:StyleID="s98"/>
    <Cell ss:MergeAcross="6" ss:StyleID="s98"/>
    <Cell ss:StyleID="s100"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s87">
    <Cell ss:StyleID="s101"/>
    <Cell ss:StyleID="s100"/>
    <Cell ss:Index="17" ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s100"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s87">
    <Cell ss:StyleID="s104"/>
    <Cell ss:StyleID="s100"/>
    <Cell ss:Index="17" ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s100"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s87">
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s100"/>
    <Cell ss:Index="17" ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s100"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s87">
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s100"/>
    <Cell ss:Index="17" ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:StyleID="s100"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s105">
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s107"/>
    <Cell ss:Index="17" ss:StyleID="s108"/>
    <Cell ss:StyleID="s108"/>
    <Cell ss:StyleID="s108"/>
    <Cell ss:StyleID="s108"/>
    <Cell ss:StyleID="s108"/>
    <Cell ss:StyleID="s108"/>
    <Cell ss:StyleID="s108"/>
    <Cell ss:StyleID="s108"/>
    <Cell ss:StyleID="s108"/>
    <Cell ss:StyleID="s108"/>
    <Cell ss:StyleID="s103"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s110"/>
    <Cell ss:StyleID="s110"/>
    <Cell ss:StyleID="s100"/>
    <Cell ss:StyleID="s100"/>
    <Cell ss:StyleID="s100"/>
    <Cell ss:StyleID="s100"/>
    <Cell ss:StyleID="s100"/>
    <Cell ss:StyleID="s100"/>
    <Cell ss:StyleID="s100"/>
    <Cell ss:StyleID="s100"/>
    <Cell ss:StyleID="s100"/>
    <Cell ss:StyleID="s100"/>
    <Cell ss:StyleID="s100"/>
    <Cell ss:StyleID="s100"/>
    <Cell ss:StyleID="s100"/>
    <Cell ss:StyleID="s100"/>
    <Cell ss:StyleID="s110"/>
    <Cell ss:StyleID="s110"/>
    <Cell ss:StyleID="s110"/>
    <Cell ss:StyleID="s110"/>
    <Cell ss:StyleID="s110"/>
    <Cell ss:StyleID="s110"/>
    <Cell ss:StyleID="s110"/>
    <Cell ss:StyleID="s110"/>
    <Cell ss:StyleID="s110"/>
    <Cell ss:StyleID="s110"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s110"/>
    <Cell ss:StyleID="s110"/>
    <Cell ss:MergeAcross="13" ss:StyleID="s98"/>
    <Cell ss:StyleID="s110"/>
    <Cell ss:StyleID="s110"/>
    <Cell ss:StyleID="s110"/>
    <Cell ss:StyleID="s110"/>
    <Cell ss:StyleID="s110"/>
    <Cell ss:StyleID="s110"/>
    <Cell ss:StyleID="s110"/>
    <Cell ss:StyleID="s110"/>
    <Cell ss:StyleID="s110"/>
    <Cell ss:StyleID="s110"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="23" ss:StyleID="s112"/>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Layout x:Orientation="Landscape"/>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.5" x:Left="0.1" x:Right="0.01" x:Top="0.5"/>
   </PageSetup>
   <Unsynced/>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>9</PaperSizeIndex>
    <HorizontalResolution>1200</HorizontalResolution>
    <VerticalResolution>1200</VerticalResolution>
   </Print>
   <Selected/>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>6</ActiveRow>
     <RangeSelection>R7C1:R8C1</RangeSelection>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="Sheet2">
  <Table ss:ExpandedColumnCount="0" ss:ExpandedRowCount="0" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="54" ss:DefaultRowHeight="14.25"/>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <Unsynced/>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="Sheet3">
  <Table ss:ExpandedColumnCount="0" ss:ExpandedRowCount="0" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="54" ss:DefaultRowHeight="14.25"/>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <Unsynced/>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
</Workbook>
